Ϲֹ Energy Corporation Reports Second Quarter 2020 Financial and Operating Results

OKLAHOMA CITY, Aug. 04, 2020 (GLOBE NEWSWIRE) -- Ϲֹ Energy Corporation (NASDAQ: GPOR) (“Ϲֹ” or the “Company”) today reported financial and operational results for the three months and six months ended June30, 2020 and provided an update on its 2020 activities. Key highlights are as follows:

  • Continued improvement in well costs with Utica Shale and SCOOP total costs per lateral foot for the six-month period declining by 18% and 31%, respectively, versus full year 2019 levels
  • Reported net loss of $561.1 million, or $3.51 per diluted share for the second quarter
  • Reported adjusted net income (non-GAAP) of $47.1 million, or $0.29 per diluted share for the second quarter
  • Generated adjusted EBITDA (non-GAAP) of $145.0 million for the second quarter
  • Reported cash provided by operating activities of $116.4 million for the second quarter
  • Generated operating cash flow (non-GAAP), excluding working capital changes, of $97.9 million for the second quarter
  • Generated free cash flow (non-GAAP) of $43.9 million for the second quarter

See the supplemental tables at the end of this press release for a reconciliation of non-GAAP measures including adjusted net income, EBITDA, adjusted EBITDA, operating cash flow and free cash flow.

2020 Capital Expenditures
The Company's incurred capital expenditures during the second quarter of 2020 benefited from continued improvement in drilling and completions operations, efficiency gains and lower service costs. During the second quarter of 2020, Ϲֹ's incurred total capital expenditures were $54.0 million. Ϲֹ’s incurred total capital expenditures includes approximately $51.7 million of drilling and completion (“D&C”) capital expenditures and $2.3 million of land capital expenditures.

For the six-month period ended June30, 2020, Ϲֹ's incurred total capital expenditures were $189.3 million. Ϲֹ’s incurred total capital expenditures includes approximately $182.5 million of D&C capital expenditures and $6.8 million of land capital expenditures.

2020 Operational Update
As a result of the current commodity price environment, during the second quarter of 2020 Ϲֹ made the strategic decision to defer near-term production to later periods in 2020 and early 2021, when natural gas prices are expected to be higher. In addition, Ϲֹ now plans to complete an additional 7 gross wells in the Utica Shale in the second half of 2020. This additional activity provides incremental production late this year and into early 2021 in the anticipation of higher prices during the winter months. Ϲֹ expects minimal impact to full year 2020 production levels from this activity and reaffirms its 2020 full year net production to average 1,000 MMcfe to 1,075 MMcfe per day. In addition, based on current pricing levels, Ϲֹ forecasts its third quarter of 2020 production to average approximately 980 MMcfe to 1,030 MMcfe per day.

Efficient operations and continued improvements in drilling and completions costs allows Ϲֹ to add this incremental activity projecting 2020 total capital expenditures to be at the low-end of the previously provided range of $285 million to $310 million.

Balance Sheet and Liquidity
As of June 30, 2020, the Company’s liquidity totaled approximately $255.7 million, comprised of the $700 million borrowing base plus approximately $2.8 million in cash on hand less $324.1 million outstanding letters of credit and $123.0 million of revolver draw.

Production and Realized Prices
Ϲֹ’s net daily production for the second quarter of 2020 averaged approximately 1,027 MMcfe per day. For the second quarter of 2020, Ϲֹ’s net daily production mix was comprised of approximately 91% natural gas, 6% natural gas liquids ("NGL") and 3% oil. For the three-month period ended June30, 2020, key realized price highlights are as follows:

  • Realized natural gas price, before the impact of derivatives and including transportation costs, averaged $1.02 per Mcf, a $0.70 per Mcf differential to the average trade month NYMEX settled price
  • Realized oil price, before the impact of derivatives and including transportation costs, averaged $20.14 per barrel, a $7.71 per barrel differential to the average WTI oil price
  • Realized natural gas liquids, before the impact of derivatives and including transportation costs, averaged $0.25 per gallon, equivalent to $10.29 per barrel, or approximately 37% of the average WTI oil price

For the six-month period ended June30, 2020, key realized price highlights are as follows:

  • Realized natural gas price, before the impact of derivatives and including transportation costs, averaged $1.14 per Mcf, a $0.70 per Mcf differential to the average trade month NYMEX settled price
  • Realized oil price, before the impact of derivatives and including transportation costs, averaged $33.26 per barrel, a $3.71 per barrel differential to the average WTI oil price
  • Realized NGL price, before the impact of derivatives and including transportation costs, averaged $0.31 per gallon, equivalent to $12.91 per barrel, or approximately 35% of the average WTI oil price
GULFPORT ENERGY CORPORATION
PRODUCTION SCHEDULE
(Unaudited)
Three months ended Six months ended
June 30, June 30,
Production Volumes: 2020 2019 2020 2019
Natural gas (MMcf) 84,988 111,603 171,047 213,682
Oil (MBbls) 417 649 948 1,261
NGL (MGal) 41,829 57,189 88,346 113,019
Gas equivalent (MMcfe) 93,463 123,668 189,359 237,394
Gas equivalent (Mcfe per day) 1,027,065 1,358,989 1,040,432 1,311,567
Average Realized Prices
(after deducts for transportation costs and before the impact of derivatives):
Natural gas (per Mcf) $ 1.02 $ 2.02 $ 1.14 $ 2.35
Oil (per Bbl) $ 20.14 $ 56.85 $ 33.26 $ 55.03
NGL (per Gal) $ 0.25 $ 0.45 $ 0.31 $ 0.51
Gas equivalent (per Mcfe) $ 1.13 $ 2.33 $ 1.34 $ 2.65
Average Realized Prices:
(after deducts for transportation costs and including cash-settlement of derivatives):
Natural gas (per Mcf) $ 2.01 $ 2.20 $ 1.99 $ 2.32
Oil (per Bbl) $ 117.26 $ 57.42 $ 85.93 $ 55.34
NGL (per Gal) $ 0.25 $ 0.51 $ 0.31 $ 0.55
Gas equivalent (per Mcfe) $ 2.46 $ 2.52 $ 2.37 $ 2.64

The table below summarizes Ϲֹ’s second quarter of 2020 production by asset area:

GULFPORT ENERGY CORPORATION
PRODUCTION BY AREA
(Unaudited)
Three months ended Six months ended
June 30, June 30,
2020 2020 2020 2019
Utica Shale
Natural gas (MMcf) 70,531 92,301 142,037 178,002
Oil (MBbls) 28 57 82 122
NGL (MGal) 9,676 20,827 21,897 44,163
Gas equivalent (MMcfe) 72,082 95,616 145,657 185,044
Gas equivalent (Mcfe per day) 792,106 1,050,724 800,313 1,022,341
SCOOP
Natural gas (MMcf) 14,452 19,283 29,002 35,649
Oil (MBbls) 381 446 852 844
NGL (MGal) 32,146 36,342 66,443 68,822
Gas equivalent (MMcfe) 21,330 27,149 43,604 50,543
Gas equivalent (Mcfe per day) 234,396 298,343 239,583 279,243
Other
Natural gas (MMcf) 5 19 8 31
Oil (MBbls) 8 147 15 295
NGL (MGal) 7 19 6 34
Gas equivalent (MMcfe) 51 903 97 1,807
Gas equivalent (Mcfe per day) 563 9,922 536 9,983

Operational Update
The table below summarizes Ϲֹ's activity for the three-month and six-month period ended June30, 2020:

GULFPORT ENERGY CORPORATION
ACTIVITY SUMMARY
(Unaudited)
Three months ended Three months ended
March 31, June 30, Guidance
2020 2020 2020
Net Wells Spud
Utica - Operated 7.0 4.1 15
SCOOP - Operated 4.5 0.7 8
Total 11.5 4.8
Net Wells Completed
Utica - Operated 15.0 7.0
SCOOP - Operated 3.8
Total 18.8 7.0
Net Wells Turned-to-Sales
Utica - Operated 3.0 10.0 25
SCOOP - Operated 3.8 4
Total 6.8 10.0

Utica Shale
In the Utica Shale, during the second quarter of 2020, Ϲֹ spud five gross (4.1 net) operated wells. The wells drilled during this period had an average lateral length of approximately 8,300 feet. In addition, Ϲֹ turned-to-sales 10 gross (10 net) operated wells with an average stimulated lateral length of approximately 9,500 feet.

For the six-month period ended June30, 2020, Ϲֹ spud 12 gross (11.1 net) operated wells. The wells drilled during this period had an average lateral length of approximately 9,500 feet. Normalizing to an 8,000 foot lateral length, Ϲֹ's average drilling days from spud to rig release totaled approximately 18.5 days, an improvement of 6% from the 2019 average. In addition, Ϲֹ turned-to-sales 13 gross (13 net) operated wells with an average stimulated lateral length of approximately 10,800 feet. Total well costs per lateral foot were $915 in the six-month period ended June30, 2020, an improvement of 18% versus full year 2019 levels.

At present, Ϲֹ has one operated drilling rig running in the play and expects to continue running one rig through the third quarter of 2020.

SCOOP
In the SCOOP, during the second quarter of 2020, Ϲֹ spud one gross (0.7 net) operated well which had an average lateral length of approximately 9,200 feet.

For the six-month period ended June30, 2020, Ϲֹ spud six gross (5.2 net) operated wells. The wells drilled during this period had an average lateral length of approximately 9,400 feet. Normalizing to an 8,000 foot lateral length, Ϲֹ's average drilling days from spud to rig release totaled approximately 37.0 days, an improvement of 32% from the 2019 average. Total well costs per lateral foot were $1,065 in the six-month period ended June30, 2020, an improvement of 31% versus full year 2019 levels.

At present, Ϲֹ has one operated drilling rig running in the play and expects to continue running one rig for the remainder of 2020.

Derivatives
The table below details the Company's hedging positions as of August 4, 2020:

GULFPORT ENERGY CORPORATION
COMMODITY DERIVATIVES - HEDGE POSITION
(Unaudited)
3Q2020 4Q2020
Natural Gas:
Swap Contracts (NYMEX)
Volume (BBtupd) 378 470
Price ($ per MMBtu) $ 2.87 $ 2.71
Basis Swap Contracts (OGT)
Volume (BBtupd) 10 10
Differential ($ per MMBtu) $ (0.54 ) $ (0.54 )
Basis Swap Contracts (Transco Zone 4)
Volume (BBtupd) 60 60
Differential ($ per MMBtu) $ (0.05 ) $ (0.05 )
Oil:
Swap Contracts (WTI)
Volume (Bblpd) 3,000 3,000
Price ($ per Bbl) $ 35.49 $ 35.49
NGL:
C3 Propane Swap Contracts
Volume (Bblpd) 1,500 1,500
Price ($ per Gal) $ 0.48 $ 0.48
2020(1) 2021 2022 2023
Natural Gas:
Swap Contracts (NYMEX)
Volume (BBtupd) 424
Price ($ per MMBtu) $ 2.78 $ $ $
Collars (NYMEX)
Volume (BBtupd) 250
Weighted Average Floor Purchase Price ($ per MMBtu) $ $ 2.46 $ $
Weighted Average Ceiling Sold Price ($ per MMBtu) $ $ 2.81 $ $
Call Option Contracts Sold (NYMEX)
Volume (BBtupd) 628 628
Price ($ per MMBtu) $ $ $ 2.90 $ 2.90
Basis Swap Contracts (OGT)
Volume (BBtupd) 10
Differential ($ per MMBtu) $ (0.54 ) $ $ $
Basis Swap Contracts (Transco Zone 4)
Volume (BBtupd) 60
Differential ($ per MMBtu) $ (0.05 ) $ $ $
Oil:
Swap Contracts (WTI)
Volume (Bblpd) 3,000
Price ($ per Bbl) $ 35.49 $ $ $
NGL:
C3 Propane Swap Contracts
Volume (Bblpd) 1,500
Price ($ per Gal) $ 0.48 $ $ $
(1) July 1 - December 31, 2020

Presentation
An updated presentation has been posted to the Company’s website. The presentation can be found at www.gulfportenergy.com under the “Company Information” section on the “Investor Relations” page. Information on the Company’s website does not constitute a portion of this press release.

Conference Call
Ϲֹ will host its second quarter of 2020 earnings conference call onWednesday, August5, 2020 at 9:00 a.m. Central Time.

Interested parties may listen to the call via Ϲֹ’s website at www.gulfportenergy.com or by calling toll-free at 866-373-3408 or 412-902-1039 for international callers. A replay of the call will be available for two weeks at 877-660-6853 or 201-612-7415 for international callers. The replay passcode is 13707137. The webcast will also be available for two weeks on the Company’s website and can be accessed on the Company’s “Investor Relations” page.

About Ϲֹ
Ϲֹ Energy is an independent natural gas and oil company focused on the exploration and development of natural gas and oil properties in North America and is one of the largest producers of natural gas in the contiguous United States. Headquartered in Oklahoma City, Ϲֹ holds significant acreage positions in the Utica Shale of Eastern Ohio and the SCOOP Woodford and SCOOP Springer plays in Oklahoma. In addition, Ϲֹ holds non-core assets that include an approximately 22% equity interest in Mammoth Energy Services, Inc. (NASDAQ: TUSK) and has a position in the Alberta Oil Sands in Canada through its 25% interest in Grizzly Oil Sands ULC. For more information, please visit www.gulfportenergy.com.

Forward Looking Statements
This press release includes “forward-looking statements” for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that Ϲֹ expects or anticipates will or may occur in the future, including such things as the expected impact of the COVID-19 pandemic on our business, our industry and the global economy, production and financial guidance, future capital expenditures (including the amount and nature thereof), business strategy and measures to implement strategy, competitive strength, goals, expansion and growth of Ϲֹ’s business and operations, plans, market conditions, references to future success, reference to intentions as to future matters and other such matters are forward-looking statements. These statements are based on certain assumptions and analyses made by Ϲֹ in light of its experience and its perception of historical trends, current conditions and expected future developments as well as other factors it believes are appropriate in the circumstances. However, whether actual results and developments will conform with Ϲֹ’s expectations and predictions is subject to a number of risks and uncertainties, general economic, market, credit or business conditions that might affect the opportunities (or lack thereof) that may be presented to and pursued by Ϲֹ; Ϲֹ’s ability to identify, complete and integrate acquisitions of properties and businesses; Ϲֹ’s ability to achieve the anticipated benefits of its strategic initiatives; competitive actions by other oil and gas companies; changes in laws or regulations; and other factors, many of which are beyond the control of Ϲֹ. Information concerning these and other factors can be found in the Company’s filings with the Securities and Exchange Commission ("SEC"), including its Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this press release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by Ϲֹ will be realized, or even if realized, that they will have the expected consequences to or effects on Ϲֹ, its business or operations. Ϲֹ has no intention, and disclaims any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.

Factors that could cause actual results to differ materially from expected results include those described under "Risk Factors" in Item 1A of our annual report on Form 10-K and any updates to those factors set forth in Ϲֹ's subsequent quarterly reports on Form 10-Q or current reports on Form 8-K (available at http://www.ir.gulfportenergy.com/all-sec-filings). These risk factors include the expected impact of the COVID-19 pandemic on our business; our ability to comply with the covenants under our revolving credit facilities and other indebtedness and the related impact on our ability to continue as a going concern, the volatility of oil, natural gas and NGL prices; the limitations our level of indebtedness may have on our financial flexibility; our inability to access the capital markets on favorable terms; the availability of cash flows from operations and other funds to finance our operations, fund our capital needs, respond to changing conditions and engage in other business activities that may be in our best interests; downgrades in our credit rating requiring us to post more collateral under certain commercial arrangements; significant reduction in our borrowing base under our revolving credit facility as a result of periodic borrowing base redeterminations; write-downs of our oil and natural gas asset carrying values due to low commodity prices; our ability to replace reserves and sustain production; uncertainties inherent in estimating quantities of oil, natural gas and NGL reserves and projecting future rates of production and the amount and timing of development expenditures; our ability to generate profits or achieve targeted results in drilling and well operations; failure to meet our firm commitment delivery obligations under our firm transportation contracts, which will result in fees and may have a material adverse effect on our operations; drilling and operating risks and resulting liabilities; numerous uncertainties in estimating quantities of bitumen reserves and resources in connection with our equity investment in Grizzly; leasehold terms expiring before production can be established; commodity derivative activities resulting in lower prices realized on oil, natural gas and NGL sales; the need to secure derivative liabilities and the inability of counterparties to satisfy their obligations; adverse developments or losses from pending or future litigation and regulatory proceedings; operating hazards and uninsured risks may result in substantial losses and could prevent us from realizing profits; limited control over properties we do not operate; recent decisions by the Ohio Supreme Court interpreting the Ohio Dormant Mineral Act relating to preservation of mineral rights by surface owners; impacts of potential legislative and regulatory actions addressing climate change; impacts of potential legislative and regulatory actions addressing climate change; effects of environmental protection laws and regulation on our business; federal and state tax proposals affecting our industry; competition in the oil and gas exploration and production industry; pipeline and gathering system capacity constraints and transportation interruptions; ability to dispose of nonstrategic assets on attractive terms; a deterioration in general economic, business or industry conditions; negative public perceptions of our industry; terrorist activities and cyber-attacks adversely impacting our operations; an interruption in operations at our headquarters due to a catastrophic event; failure to remediate material weakness and maintain effective internal controls; our inability to increase or maintain our liquidity through capital exchanges, or other means; change of control limiting our use of net operating losses to reduce future taxable income.

Investors should note that Ϲֹ announces financial information in SEC filings, press releases and public conference calls. Ϲֹ may use the Investors section of its website (www.gulfportenergy.com) to communicate with investors. It is possible that the financial and other information posted there could be deemed to be material information. The information on Ϲֹ’s website is not part of this filing.

Investor Contact:
Jessica Antle – Director, Investor Relations
jantle@gulfportenergy.com
405-252-4550

Media Contact
Reevemark
Paul Caminiti / Hugh Burns / Nicholas Leasure
212-433-4600

GULFPORT ENERGY CORPORATION
CONSOLIDATED BALANCE SHEETS

June 30, 2020 December 31, 2019
(Unaudited)
(In thousands, except share data)
Assets
Current assets:
Cash and cash equivalents $ 2,817 $ 6,060
Accounts receivable—oil and natural gas sales 65,645 121,210
Accounts receivable—joint interest and other 19,389 47,975
Prepaid expenses and other current assets 10,862 4,431
Short-term derivative instruments 53,188 126,201
Total current assets 151,901 305,877
Property and equipment:
Oil and natural gas properties, full-cost accounting, $1,564,189 and $1,686,666 excluded from amortization in 2020 and 2019, respectively 10,730,992 10,595,735
Other property and equipment 96,838 96,719
Accumulated depletion, depreciation, amortization and impairment (8,457,464 ) (7,228,660 )
Property and equipment, net 2,370,366 3,463,794
Other assets:
Equity investments 13,052 32,044
Long-term derivative instruments 4,298 563
Deferred tax asset 7,563
Operating lease assets 3,640 14,168
Operating lease assets—related parties 43,270
Other assets 37,000 15,540
Total other assets 57,990 113,148
Total assets $ 2,580,257 $ 3,882,819
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable and accrued liabilities $ 315,575 $ 415,218
Short-term derivative instruments 8,540 303
Current portion of operating lease liabilities 3,356 13,826
Current portion of operating lease liabilities—related parties 21,220
Current maturities of long-term debt 649 631
Total current liabilities 328,120 451,198
Long-term derivative instruments 45,615 53,135
Asset retirement obligation 61,371 60,355
Uncertain tax position liability 3,209 3,127
Non-current operating lease liabilities 284 342
Non-current operating lease liabilities—related parties 22,050
Long-term debt, net of current maturities 1,910,318 1,978,020
Total liabilities 2,348,917 2,568,227
Commitments and contingencies
Preferred stock, $0.01 par value; 5.0 million shares authorized (30 thousand authorized as redeemable 12% cumulative preferred stock, Series A), and none issued and outstanding
Stockholders’ equity:
Common stock - $0.01 par value, 200.0 million shares authorized, 160.1 million issued and outstanding at June30, 2020 and 159.7 million at December31, 2019 1,601 1,597
Paid-in capital 4,211,062 4,207,554
Accumulated other comprehensive loss (54,991 ) (46,833 )
Accumulated deficit (3,926,332 ) (2,847,726 )
Total stockholders’ equity 231,340 1,314,592
Total liabilities and stockholders’ equity $ 2,580,257 $ 3,882,819

GULFPORT ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

Three months ended June 30, Six months ended June 30,
2020 2019 2020 2019
(In thousands, except share data)
REVENUES:
Natural gas sales $ 86,797 $ 225,257 $ 195,344 $ 501,273
Oil and condensate sales 8,390 36,910 31,541 69,392
Natural gas liquid sales 10,252 25,687 27,165 57,812
Net gain on natural gas, oil and NGL derivatives 26,971 171,140 125,237 151,095
Total Revenues 132,410 458,994 379,287 779,572
OPERATING EXPENSES:
Lease operating expenses 15,686 22,388 31,672 42,195
Production taxes 3,605 8,098 8,404 16,019
Midstream gathering and processing expenses 59,974 72,015 117,870 142,297
Depreciation, depletion and amortization 64,790 124,951 142,818 243,384
Impairment of oil and natural gas properties 532,880 1,086,225
General and administrative expenses 10,470 11,727 26,639 21,784
Accretion expense 755 1,359 1,496 2,426
Total Operating Expenses 688,160 240,538 1,415,124 468,105
(LOSS) INCOME FROM OPERATIONS (555,750 ) 218,456 (1,035,837 ) 311,467
OTHER EXPENSE (INCOME):
Interest expense 32,366 36,418 65,356 72,039
Interest income (78 ) (159 ) (230 ) (311 )
Gain on debt extinguishment (34,257 ) (49,579 )
Loss from equity method investments, net 45 125,582 10,834 121,309
Other expense 7,242 990 9,098 563
Total Other Expense 5,318 162,831 35,479 193,600
(LOSS) INCOME BEFORE INCOME TAXES (561,068 ) 55,625 (1,071,316 ) 117,867
Income Tax Expense (Benefit) (179,331 ) 7,290 (179,331 )
NET (LOSS) INCOME $ (561,068 ) $ 234,956 $ (1,078,606 ) $ 297,198
NET (LOSS) INCOME PER COMMON SHARE:
Basic $ (3.51 ) $ 1.47 $ (6.75 ) $ 1.85
Diluted $ (3.51 ) $ 1.47 $ (6.75 ) $ 1.84
Weighted average common shares outstanding—Basic 159,933,739 159,324,909 159,846,981 161,064,787
Weighted average common shares outstanding—Diluted 159,933,739 159,506,826 159,846,981 161,590,087

GULFPORT ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

Six months ended June 30,
2020 2019
(In thousands)
Cash flows from operating activities:
Net (loss) income $ (1,078,606 ) $ 297,198
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depletion, depreciation and amortization 142,818 243,384
Impairment of oil and natural gas properties 1,086,225
Loss (income) from equity investments 10,834 121,449
Gain on debt extinguishment (49,579 )
Net gain on derivative instruments (125,237 ) (151,095 )
Net cash receipts (payments) on settled derivative instruments 195,232 (1,494 )
Deferred income tax expense 7,290 (179,331 )
Other, net 9,844 11,341
Changes in operating assets and liabilities:
Decrease in accounts receivable—oil and natural gas sales 55,565 78,525
Decrease (increase) in accounts receivable—joint interest and other 29,159 (24,148 )
(Decrease) increase in accounts payable and accrued liabilities (30,620 ) 3,220
Other, net (5,703 ) 720
Net cash provided by operating activities 247,222 399,769
Cash flows from investing activities:
Additions to oil and natural gas properties (274,851 ) (508,315 )
Proceeds from sale of oil and natural gas properties 45,185 745
Additions to other property and equipment (575 ) (4,298 )
Proceeds from sale of other property and equipment 151 130
Contributions to equity method investments (432 )
Distributions from equity method investments 1,945
Net cash used in investing activities (230,090 ) (510,225 )
Cash flows from financing activities:
Principal payments on borrowings (323,322 ) (345,350 )
Borrowings on line of credit 326,000 455,000
Repurchases of senior notes (22,827 )
Payments for repurchases of stock under approved stock repurchase program (30,000 )
Other, net (226 ) (714 )
Net cash (used in) provided by financing activities (20,375 ) 78,936
Net decrease in cash, cash equivalents and restricted cash (3,243 ) (31,520 )
Cash, cash equivalents and restricted cash at beginning of period 6,060 52,297
Cash, cash equivalents and restricted cash at end of period $ 2,817 $ 20,777
Supplemental disclosure of cash flow information:
Interest payments $ 60,523 $ 67,472
Income tax receipts $ $ (1,794 )
Supplemental disclosure of non-cash transactions:
Capitalized stock-based compensation $ 1,891 $ 2,252
Asset retirement obligation capitalized $ 1,553 $ 6,230
Asset retirement obligation removed due to divestiture $ (2,033 ) $
Interest capitalized $ 710 $ 1,771
Fair value of contingent consideration asset on date of divestiture $ 23,090 $
Foreign currency translation (loss) gain on equity method investments $ (8,158 ) $ 7,411

Explanation and Reconciliation of Non-GAAP Financial Measures
Recurring general and administrative expense is a non-GAAP financial measure equal to general and administrative expense presented on the income statement, plus capitalized G&A and less any non-recurring general and administrative expense. EBITDA is a non-GAAP financial measure equal to net (loss) income, the most directly comparable GAAP financial measure, plus interest expense, income tax (benefit) expense, accretion expense, depreciation, depletion and amortization and impairment of oil and gas properties. Adjusted EBITDA is a non-GAAP financial measure equal to EBITDA less non-cash derivative loss (gain), rig terminations fees, gain on debt extinguishment, non-recurring general and administrative expense, non-cash stock-based compensation expense and (income) loss from equity method investments. Cash flow from operating activities before changes in operating assets and liabilities is a non-GAAP financial measure equal to cash provided by operating activity before changes in operating assets and liabilities and inclusive of capitalized expenses incurred during the given period. Free cash flow is a non-GAAP measure defined as cash flow from operating activities before changes in operating assets and liabilities (as defined above) less capital expenditures incurred. Adjusted net income is a non-GAAP financial measure equal to pre-tax net (loss) income less non-cash derivative loss (gain), impairment of oil and gas properties, rig terminations fees, gain on debt extinguishment, non-recurring general and administrative expense, non-cash stock-based compensation expense and (income) loss from equity method investments. The Company has presented recurring general and administrative expense, EBITDA, adjusted EBITDA, adjusted net income, cash flow from operating activities before changes in operating assets and liabilities and free cash flow because it uses these measures as an integral part of its internal reporting to evaluate its performance and the performance of its senior management. These measures are considered important indicators of the operational strength of the Company’s business and eliminate the uneven effect of considerable amounts of non-cash depletion, depreciation of tangible assets and amortization of certain intangible assets. A limitation of these measures, however, is that they do not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in the Company’s business. Management evaluates the costs of such tangible and intangible assets and the impact of related impairments through other financial measures, such as capital expenditures, investment spending and return on capital. Therefore, the Company believes that these measures provide useful information to its investors regarding its performance and overall results of operations. recurring general and administrative expense, EBITDA, adjusted EBITDA, adjusted net income, cash flow from operating activities before changes in operating assets and liabilities and free cash flow are not intended to be performance measures that should be regarded as an alternative to, or more meaningful than, either net income as an indicator of operating performance or to cash flows from operating activities as a measure of liquidity. In addition, recurring general and administrative expense, EBITDA, adjusted EBITDA, adjusted net income and cash flow from operating activities before changes in operating assets and liabilities are not intended to represent funds available for reinvestment or other discretionary uses, and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The recurring general and administrative expense, EBITDA, adjusted EBITDA, adjusted net income, cash flow from operating activities before changes in operating assets and liabilities and free cash flow presented in this press release may not be comparable to similarly titled measures presented by other companies, and may not be identical to corresponding measures used in the Company’s various agreements.

GULFPORT ENERGY CORPORATION
RECONCILIATION OF GENERAL AND ADMINISTRATIVE EXPENSES
(Unaudited)
Three months ended June 30,
2020 2019
(In thousands)
Cash Non-Cash Total Cash Non-Cash Total
General and administrative expense (GAAP) $ 9,272 $ 1,198 $ 10,470 $ 10,019 $ 1,708 $ 11,727
Capitalized general and administrative expense 7,205 957 8,162 7,696 1,138 8,834
Non-recurring general and administrative expense(1) (3,818 ) (3,818 ) (676 ) (676 )
Recurring general and administrative before capitalization $ 12,659 $ 2,155 $ 14,814 $ 17,039 $ 2,846 $ 19,885
Six months ended June 30,
2020 2019
(In thousands)
Cash Non-Cash Total Cash Non-Cash Total
General and administrative expense (GAAP) $ 24,271 $ 2,368 $ 26,639 $ 18,405 $ 3,379 $ 21,784
Capitalized general and administrative expense 11,701 1,891 13,592 14,277 2,252 16,529
Non-recurring general and administrative expense(1) (7,723 ) (7,723 ) (1,214 ) (1,214 )
Recurring general and administrative before capitalization $ 28,249 $ 4,259 $ 32,508 $ 31,468 $ 5,631 $ 37,099
(1) Includes non-recurring general and administrative expenses related to certain legal, financial advisory and consulting charges.


GULFPORT ENERGY CORPORATION
RECONCILIATION OF EBITDA
(Unaudited)
Three months ended June 30, Six months ended June 30,
2020 2019 2020 2019
(In thousands) (In thousands)
Net (loss) income (GAAP) $ (561,068 ) $ 234,956 $ (1,078,606 ) $ 297,198
Interest expense 32,366 36,418 65,356 72,039
Income tax expense (179,331 ) 7,290 (179,331 )
Accretion expense 755 1,359 1,496 2,426
Depreciation, depletion and amortization 64,790 124,951 142,818 243,384
Impairment of oil and gas properties 532,880 1,086,225
EBITDA $ 69,723 $ 218,353 $ 224,579 $ 435,716


GULFPORT ENERGY CORPORATION
RECONCILIATION OF ADJUSTED EBITDA
(Unaudited)
Three months ended June 30, Six months ended June 30,
2020 2019 2020 2019
(In thousands) (In thousands)
EBITDA $ 69,723 $ 218,353 $ 224,579 $ 435,716
Adjustments:
Non-cash derivative loss (gain) 97,529 (147,798 ) 68,615 (152,589 )
Non-cash loss on changes in fair value of contingent payments 3,190 4,361
Rig termination fees 3,762 5,411
Gain on debt extinguishment (34,257 ) (49,579 )
Non-recurring general and administrative expense 3,818 676 7,723 1,214
Stock-based compensation expense 1,198 1,708 2,368 3,379
Loss from equity method investments 45 125,582 10,834 121,309
Adjusted EBITDA $ 145,008 $ 198,521 $ 274,312 $ 409,029


GULFPORT ENERGY CORPORATION
RECONCILIATION OF CASH FLOW
(Unaudited)
Three months ended June 30, Six months ended June 30,
2020 2019 2020 2019
(In thousands) (In thousands)
Cash provided by operating activity (GAAP) $ 116,384 $ 160,004 $ 247,222 $ 399,769
Adjustments:
Changes in operating assets and liabilities (9,845) 4,188 (48,401) (58,317)
Capitalized expenses incurred(1) (8,685) (9,839) (14,302) (18,300)
Operating cash flow $ 97,854 $ 154,353 $ 184,519 $ 323,152
Capital expenditures incurred(2) (53,988) (184,231) (189,293) (459,178)
Free cash flow $ 43,866 $ (29,878) $ (4,774) $ (136,026)
(1) Includes capitalized general and administrative expense incurred and capitalized interest expenses incurred
(2) Incurred capital expenditures and cash capital expenditures may vary from period to period due to the cash payment cycle


GULFPORT ENERGY CORPORATION
RECONCILIATION OF ADJUSTED NET INCOME
(Unaudited)
Three months ended June 30, Six months ended June 30,
2020 2019 2020 2019
(In thousands, except share data) (In thousands, except share data)
(Loss) income before income taxes (GAAP) $ (561,068) $ 55,625 $ (1,071,316) $ 117,867
Adjustments:
Non-cash derivative loss (gain) 97,529 (147,798) 68,615 (152,589)
Non-cash loss on changes in fair value of contingent payments 3,190 4,361
Impairment of oil and gas properties 532,880 1,086,225
Rig termination fees 3,762 5,411
Gain on debt extinguishment (34,257) (49,579)
Non-recurring general and administrative expense 3,818 676 7,723 1,214
Stock-based compensation expense 1,198 1,708 2,368 3,379
Loss from equity method investments 45 125,582 10,834 121,309
Pre-tax net income excluding adjustments $ 47,097 $ 35,793 $ 64,642 $ 91,180
Adjusted net income $ 47,097 $ 35,793 $ 64,642 $ 91,180
Adjusted net income per common share:
Basic $ 0.29 $ 0.22 $ 0.40 $ 0.57
Diluted $ 0.29 $ 0.22 $ 0.40 $ 0.56
Basic weighted average shares outstanding 159,933,739 159,324,909 159,846,981 161,064,787
Diluted weighted average shares outstanding 161,215,512 159,596,826 161,457,553 161,590,087

Source: Ϲֹ Energy Corporation